Kaelen Holdings

(Last Updated: Kythorn 1369)

Adventuring Parties

The Executors of Kir

Holdings

  • None

Members

  • Leader: Kaherdin Rionet, Level 4 Ranger
  • Keltaris Greyvale, Level 4 Cleric of Torm
  • Kelara, Level 4 Sorcerer
  • Denek, Level 4 Fighter

The Lions of Kir

Holdings

  • Medium House – 8,500gp (Port Kir)
    • 1 Common Area, Basic (1 @ 250gp)
    • 5 Bedroom, Basic (5 @ 1,750gp)
    • Dining Hall (2 @ 1,000gp)
    • Kitchen, Basic (1 @ 1,000gp)
    • Walls (Wood) (4,500gp)

Members

  • Leader: Gareth Torson, Level 2 Cleric of Torm
  • Jemmel, Level 3 Fighter
  • Berandaen, Level 2 Paladin of Torm
  • Arralyn, Level 3 Bard
  • Candar of Westgate, Level 2 Wizard

The Sentinels of Kir

Holdings

  • None

Members

  • Leader: Halder of Myratma, Level 2 Wizard
  • Vesseris, Level 2 Fighter
  • Oros the Minstrel, Level 2 Bard
  • Ver’al, Level 2 Ranger

The Vanguards of Kir

Holdings

  • None

Members

  • Leader: Delbane Amenis, Level 3 Cleric of Torm
  • Crackle, Level 2 Bard
  • Rothyer Half-Elven, Level 2 Fighter
  • Tiriel of Murann, Level 2 Paladin of Torm
  • Vaelsanda, Level 3 Wizard

Businesses

The Divine Hand

Owners

  • Oroas: 100% ownership, 50% of profits
  • Kaelen: 0% ownership, 50% of profits

Holdings

  • Medium Inn & Tavern – 17,650gp (Port Kir)
    • 3 Common Area, Basic (3 @ 750gp)
    • 12 Bedroom, Basic (12 @ 4,200gp)
    • Stable, Basic (1 @ 500gp)
    • Dining Hall (2 @ 1,000gp)
    • Kitchen, Basic (1 @ 1,000gp)
    • Servant’s Quarters (1 @ 200gp)
    • Walls (Wood) (10,000gp)

Members

  • Owner: Oroas
  • Barkeep: Hondath
  • Servers: Aralis (8sp/day), Carya (8sp/day)

Monthly Costs

  • Building Maintenance: 177gp
  • Staff Pay: 48gp
  • Operating Costs: 4 people x 5sp x 30 days = 60gp
  • Total: 285gp / month

Monthly Earnings

  • Size: Medium (+1 Profitability)
  • Profitability: Average (10% of pop – max 1,000)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 2 (+8 Profession – Innkeeper)

Einon & Torbert’s

Owners

  • Einon: 50% ownership, 25% of profits
  • Torbert: 50% ownership, 25% of profits
  • Kaelen: 0% ownership, 50% of profits

Holdings

  • Small Smithy – 10,700gp (Port Kir)
    • 2 Smith, Fancy (2 @ 2,000gp)
    • 2 Workplace, Basic (2 @ 500gp)
    • 2 Bedroom, Basic (2 @ 700gp)
    • Walls (Masonry) (7,500gp)

Members

  • Armoursmith: Einon
  • Blacksmith: Torbert

Monthly Costs

  • Building Maintenance: 107gp
  • Tools Maintenance: 5gp (2 x Masterwork Tools)
  • Staff Pay: 0gp
  • Operating Costs: 2 people x 3gp x 30 days = 180gp
  • Total: 292gp / month

Monthly Earnings

  • Size: Small
  • Profitability: Above Average (12.5% of pop – max 1,500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 4 (+9 Craft – Armour or +8 Craft – Blacksmith – +4 for Fancy + Tools)

The Foxhole

Owners

  • Riera: 50% ownership, 25% of profits
  • Sayen: 50% ownership, 25% of profits
  • Kaelen: 0% ownership, 40% of profits
  • Staff: 0% ownership, 10% of profits

Holdings

  • Medium High Class Brothel – 12,100gp (Port Kir)
    • 1 Common Area, Fancy (1 @ 1,500gp)
    • 2 Bedroom, Fancy (2 @ 4,000gp)
    • 6 Bedroom, Basic (6 @ 2,100gp)
    • Walls (Wood) (4,500gp)

Members

  • Proprietors: Riera & Sayen
  • Whores: Sorsha, Katya, Karoline, Andrea, Penelope, Treya (1gp/day each + commission)

Monthly Costs

  • Building Maintenance: 121gp
  • Staff Pay: 180gp
  • Operating Costs: 0gp
  • Total: 301gp / month

Monthly Earnings

  • Size: Medium (+1 Profitability)
  • Profitability: Good (15% of pop – max 2,500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 2 (+6 Profession – Whore – +2 for Fancy Bedroom)

The Lion’s Claws

Owners

  • Tykoh: 100% ownership, 50% of profits
  • Kaelen: 0% ownership, 50% of profits

Holdings

  • Small Weaponsmith’s Shop – 5,350gp (Port Kir)
    • Smith, Fancy (1 @ 1,000gp)
    • Workplace, Basic (1 @ 250gp)
    • Bedroom, Basic (1 @ 350gp)
    • Walls (Masonry) (3,750gp)

Members

  • Weaponsmith: Tykoh

Monthly Costs

  • Building Maintenance: 54gp
  • Tools Maintenance: 2gp5sp (1 x Masterwork Tools)
  • Staff Pay: 0gp
  • Operating Costs: 1 people x 3gp x 30 days = 90gp
  • Total: 146gp5sp / month

Monthly Earnings

  • Size: Tiny
  • Profitability: Above Average (12.5% of pop – max 1,500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 4 (+9 Craft – Weapon – +4 for Fancy + Tools)

Vaelor Logging

Owners

  • Kaelen: 100% ownership, 100% of profits

Holdings

  • 4 wagons (heavy wagon – 100gp each)
  • 12 heavy horses (5cp/day feed each)

Members

  • COO: Korrd
  • 6 foremen (30gp/month each)
  • 20 labourers (5sp/month each)

Monthly Costs

  • Building Maintenance: 0gp
  • Tools Maintenance: 30gp (4 x Masterwork Tools = 10gp, 4 x heavy wagons = 20gp)
  • Animal Feed: 18gp
  • Staff Pay: 480gp
  • Operating Costs: 0gp
  • Total: 528gp / month

Monthly Earnings

  • Size: Medium (+1 Profitability)
  • Profitability: Below Average (7.5% of pop – max 500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 1 (+4 Profession – Logger)

Vaelor Milling & Lumber

Owners

  • Kaelen: 100% ownership, 100% of profits

Holdings

  • Sawmill in the Black Hills – 6,250gp
  • 1 wagon (heavy wagon – 100gp each)
  • 4 mules (5cp/day feed each)

Members

  • COO: Korrd
  • 1 miller (1gp/day each)
  • 4 labourers (5sp/day each)

Monthly Costs

  • Building Maintenance: 63gp
  • Tools Maintenance: 5gp (1 x heavy wagon = 5gp)
  • Animal Feed: 6gp
  • Staff Pay: 90gp
  • Operating Costs: 5 people x 5sp x 30 days = 75gp
  • Total: 239gp / month

Monthly Earnings

  • Size: Small
  • Profitability: Below Average (7.5% of pop – max 500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 1 (+4 Craft – Lumber)

Vaelor Quarries & Mines

Owners

  • Kaelen: 100% ownership, 100% of profits

Holdings

  • Stone Quarry (Cragden, Kir)
  • 30 picks (3gp each)
  • 30 shovels (2cp each)
  • 400’ rope (1gp per 50’)
  • 4 carts (15gp each)
  • 4 donkeys (5cp/day feed each)

Members

  • COO: Korrd
  • 2 stonemasons (1gp/day each)
  • 26 labourers (5sp/day each)

Monthly Costs

  • Building Maintenance: 0gp
  • Tools Maintenance: 7gp9sp3cp (4 x carts = 3gp, tools = 98.6gp = 4gp9sp3cp)
  • Animal Feed: 6gp
  • Staff Pay: 450gp
  • Operating Costs: 0gp
  • Total: 463gp9sp3cp / month

Monthly Earnings

  • Size: Medium (+1 Profitability)
  • Profitability: Below Average (7.5% of pop – max 500)
  • Local Prosperity: Poor/-3
  • Manager Ability: + 1 (+4 Profession – Quarryman)

Vaelor Transport & Labour

Owners

  • Kaelen: 100% ownership, 100% of profits

Holdings

  • 8 wagons (medium wagons = 75gp each)
  • 20 heavy horses (5cp/day feed each)

Members

  • COO: Korrd
  • 4 foremen (1gp/day each)
  • 60 labourers (5sp/day each)

Monthly Costs

  • Building Maintenance: 0gp
  • Tools Maintenance: 30gp (8 x wagons = 30gp)
  • Animal Feed: 30gp
  • Staff Pay: 1,020gp
  • Operating Costs: 0gp
  • Total: 1,080gp / month

Monthly Earnings

  • Size: Large (+2 Profitability)
  • Profitability: Average (10% of pop – max 1,000)
  • Local Prosperity: Poor/-3
  • Regional Prosperity: Poor/-3
  • Manager Ability: + 1 (+4 Profession – Caravaner)

Followers – Landed Nobles

Lord Desbiens

Holdings

  • Small House (Threewaters)
  • Small Keep (Under Construction)

Organizations

Duchy of Kir – Standing Army

Arms & Armour

  • The Green Cliffs
    • 35 suits of Chainmail
    • 100 Heavy Wooden Shields
    • 35 Longswords
  • Mosstone
    • 35 suits of Chainmail
    • 100 Heavy Wooden Shields
    • 35 Longswords
  • Port Kir
    • 80 suits of Chainmail
    • 3 Suits of Dwarven-sized Masterwork Full Plate
    • 8 Suits of Dwarven-sized Masterwork Chainmail
    • 100 Heavy Wooden Shields
    • 11 Masterwork Heavy Steel Shields
    • 80 Longswords
    • 13 Masterwork Shortswords
    • 9 Masterwork Battleaxes
    • 5 Masterwork Warhammers
    • 1 Masterwork Mithral Warhammer

Holdings

Members

  • Leader: Larek Parrvyl
  • Chief Scout: Kaherdin Rionet
  • Lieutenant: Caradoc Sherier
  • Scouts
    • Arddyn
    • Genwyn
    • Perddwyn
  • Soldiers
    • Six Level 1 Warriors (Non-Followers)
    • 300 Level 1 Warriors (Non-Followers)
      • 100 each in Port Kir, Mosstone and The Green Cliffs
  • Trainees
    • Warrior
      • Aeren
      • Aholdo
      • Arakia
      • Ator
      • Calibern
      • Carrad
      • Croin
      • Denwald
      • Dieden
      • Droga
      • Earras
      • Ector
      • Elmend
      • Genwyn
      • Havil
      • Jaet
      • Josanna
      • Kaen
      • Lorcath
      • Loureau
      • Lucan
      • Lynna
      • Mithrald
      • Nel
      • Owain
      • Paertas
      • Perceval
      • Perddwyn
      • Queinae
      • Ragna
      • Retakon
      • Ryna
      • Serusk
      • Sohel
      • Taion
      • Tayar
      • Telera
      • Tersa
      • Thysia
      • Torbur
      • Ucha
      • Urien
      • Veras
      • Verim
      • Zerd
    • Commoner
      • Aldaru
      • Anterist
      • Asulo
      • Ator
      • Dynerdin
      • Igraine
      • Issaver
      • Kelina
      • Rivoka
      • Sladen
      • Tasir
      • Tezera
      • Tolon
      • Vesund
      • Vezzar

Personal Holdings

Baldur’s Gate

  • Acreage (24 acres) + Ruined Large Farm House

Degon’s Rest

Port Kir

Personal

Followers & Dependents

  • Port Kir
    • 3 Barracks
    • Small Poor-quality House – 3,950gp (Personal Residence of Arda & Asar)
      • 2 Bedroom, Basic (2 @ 700gp)
      • Common Area, Basic (1 @ 250gp)
      • Kitchen, Basic (1 @ 1,000gp)
      • Walls (Wood) (2,000gp)
    • Large Poor-Quality House – 7,750gp (Commoner Housing)
      • 5 Bedroom, Basic (5 @ 1,750gp)
      • Dining Hall (2 @ 1,000gp)
      • Kitchen, Basic (1 @ 1,000gp)
      • Walls (Wood) (4,000gp)
    • Large Poor-Quality House – 7,750gp (Expert/Aristocrat Housing)
      • 5 Bedroom, Basic (5 @ 1,750gp)
      • Dining Hall (2 @ 1,000gp)
      • Kitchen, Basic (1 @ 1,000gp)
      • Walls (Wood) (4,000gp)
    • Large Poor-Quality House – 8,500gp (The Hall of Magic – Magic User Housing)
      • 6 Bedroom, Basic (6 @ 2,000gp)
      • Dining Hall (2 @ 1,000gp)
      • Kitchen, Basic (1 @ 1,000gp)
      • Walls (Wood) (4,500gp)

Zazesspur

  • Hiril en Erulisse (Common: Lady of Grace)
    • Caravel
    • Crew
      • Captain: None
      • Commander: None
      • Crew (Current / Minimum / Recommended / Maximum): 0 / 4 / 9 / 16
    • Passengers: 0 / 4
    • Manoeuverability: Excellent (+8)
    • Speed: Very Fast (5 miles/hour)
    • Weapons
      • Scorpions: 0 / 4
    • Stats
      • Length: 18m
      • Masts: 2 (Mainmast & Foremast – single sectional masts)
      • Sails: 3 (Main lateen, fore lateen, bow lateen)
      • Tonnage: 50

Kaelen Holdings

Vaelor / Thyl'ith / Lotharia Campaign Eliirion